₹16.50 Cr Greenfield 75-Bed Multispecialty Hospital Term Loan & Cath Lab / MRI Finance in Kalyan–Badlapur
A group of four specialist doctors (cardiologist, orthopaedist, intensivist and radiologist) building a 75-bed multispecialty hospital on a freehold plot on the Kalyan–Badlapur road needed ₹16.50 crore across civil construction, modular OTs/ICU and imported 1.5T MRI + Cath Lab equipment.
Published: 23 October 2026
Deal Tombstone #BC-2026-04Hospital & Medical Finance
Sanctioned
₹16.50 Cr
Location
Kalyan–Badlapur Corridor (MMR)
Lender Category
PSU Bank Healthcare Scheme + OEM Equipment Line
Pricing / Rate
9.25% p.a. (Project Term Loan) · 8.95% p.a. (Equipment)
Tenor & Moratorium
108 Months (incl. 18-Mo Moratorium)
Key Coverage / Ratio
1.58x Average DSCR · 1.27x Minimum DSCR
1. Borrower profile & initial credit bottleneck
A private bank offered a single 7-year loan with only 6 months moratorium, creating a Year-1 DSCR of 0.94x because inpatient occupancy typically takes 12–15 months to stabilise after Bombay Nursing Homes Act registration.
The doctors were unsure whether to take an operating lease or a capex term loan for the ₹5.50 crore MRI and Cath Lab package.
MPCB biomedical waste consent (BMW), AERB layout approval and fire NOC stages had to be synchronised with bank disbursement tranches.
2. How the file and cash-flow waterfall were structured
Split the mandate into two ring-fenced facilities: an ₹11.00 crore Hospital Project Term Loan under a PSU bank's healthcare scheme (9.25% p.a., 9-year door-to-door tenor with an 18-month principal moratorium) and a ₹5.50 crore Medical Equipment Term Loan (8.95% p.a. with 10% promoter margin against hypothecation of the MRI and Cath Lab).
Ran a post-tax NPV comparison showing that owning the equipment via term loan (claiming 15% WDV depreciation on medical plant plus Section 36(1)(iii) interest deduction at the 30% tax slab) saved ₹68 lakh in post-tax present value compared to the vendor's lease quote.
Sculpted ballooning principal instalments (lower in Years 2–3 at 45%–60% occupancy, stepping up in Years 4–9 at 70%+ occupancy), lifting minimum DSCR from 0.94x to 1.27x and average DSCR to 1.58x.
3. Before vs. after sanction comparison
Comparison of initial position vs. final sanctioned terms (BC-2026-04)